-
Notifications
You must be signed in to change notification settings - Fork 0
/
Copy pathoutput2.txt
508 lines (450 loc) · 29.5 KB
/
output2.txt
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
483
484
485
486
487
488
489
490
491
492
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
-----------------------------------------------------------------
Year Month Interest Principal Balance | INTEREST PRINCIPAL
-----------------------------------------------------------------
1 1 729 210 174790 | 729 210
2 728 211 174579 | 1457 421
3 727 212 174367 | 2185 633
4 727 213 174154 | 2911 846
5 726 214 173940 | 3637 1060
6 725 215 173725 | 4362 1275
7 724 216 173510 | 5086 1490
8 723 216 173293 | 5809 1707
9 722 217 173076 | 6531 1924
10 721 218 172857 | 7252 2143
11 720 219 172638 | 7972 2362
12 719 220 172418 | 8691 2582
-----------------------------------------------------------------
Year Month Interest Principal Balance | INTEREST PRINCIPAL
-----------------------------------------------------------------
2 13 718 221 172197 | 9410 2803
14 717 222 171975 | 10127 3025
15 717 223 171752 | 10844 3248
16 716 224 171528 | 11559 3472
17 715 225 171304 | 12274 3696
18 714 226 171078 | 12988 3922
19 713 227 170851 | 13701 4149
20 712 228 170624 | 14413 4376
21 711 229 170395 | 15124 4605
22 710 229 170166 | 15834 4834
23 709 230 169936 | 16543 5064
24 708 231 169704 | 17251 5296
-----------------------------------------------------------------
Year Month Interest Principal Balance | INTEREST PRINCIPAL
-----------------------------------------------------------------
3 25 707 232 169472 | 17958 5528
26 706 233 169238 | 18664 5762
27 705 234 169004 | 19369 5996
28 704 235 168769 | 20073 6231
29 703 236 168533 | 20776 6467
30 702 237 168296 | 21479 6704
31 701 238 168057 | 22180 6943
32 700 239 167818 | 22880 7182
33 699 240 167578 | 23579 7422
34 698 241 167337 | 24278 7663
35 697 242 167095 | 24975 7905
36 696 243 166851 | 25671 8149
-----------------------------------------------------------------
Year Month Interest Principal Balance | INTEREST PRINCIPAL
-----------------------------------------------------------------
4 37 695 244 166607 | 26366 8393
38 694 245 166362 | 27060 8638
39 693 246 166116 | 27754 8884
40 692 247 165868 | 28446 9132
41 691 248 165620 | 29137 9380
42 690 249 165371 | 29827 9629
43 689 250 165120 | 30516 9880
44 688 251 164869 | 31204 10131
45 687 252 164616 | 31891 10384
46 686 254 164363 | 32577 10637
47 685 255 164108 | 33262 10892
48 684 256 163852 | 33946 11148
-----------------------------------------------------------------
Year Month Interest Principal Balance | INTEREST PRINCIPAL
-----------------------------------------------------------------
5 49 683 257 163596 | 34628 11404
50 682 258 163338 | 35310 11662
51 681 259 163079 | 35990 11921
52 679 260 162819 | 36670 12181
53 678 261 162558 | 37348 12442
54 677 262 162296 | 38026 12704
55 676 263 162033 | 38702 12967
56 675 264 161769 | 39377 13231
57 674 265 161503 | 40051 13497
58 673 267 161237 | 40724 13763
59 672 268 160969 | 41396 14031
60 671 269 160700 | 42067 14300
-----------------------------------------------------------------
Year Month Interest Principal Balance | INTEREST PRINCIPAL
-----------------------------------------------------------------
6 61 670 270 160430 | 42736 14570
62 668 271 160159 | 43405 14841
63 667 272 159887 | 44072 15113
64 666 273 159614 | 44738 15386
65 665 274 159340 | 45403 15660
66 664 276 159064 | 46067 15936
67 663 277 158788 | 46730 16212
68 662 278 158510 | 47391 16490
69 660 279 158231 | 48052 16769
70 659 280 157951 | 48711 17049
71 658 281 157669 | 49369 17331
72 657 282 157387 | 50026 17613
-----------------------------------------------------------------
Year Month Interest Principal Balance | INTEREST PRINCIPAL
-----------------------------------------------------------------
7 73 656 284 157103 | 50682 17897
74 655 285 156818 | 51337 18182
75 653 286 156532 | 51990 18468
76 652 287 156245 | 52642 18755
77 651 288 155957 | 53293 19043
78 650 290 155667 | 53943 19333
79 649 291 155376 | 54592 19624
80 647 292 155084 | 55239 19916
81 646 293 154791 | 55885 20209
82 645 294 154496 | 56530 20504
83 644 296 154201 | 57174 20799
84 643 297 153904 | 57817 21096
-----------------------------------------------------------------
Year Month Interest Principal Balance | INTEREST PRINCIPAL
-----------------------------------------------------------------
8 85 641 298 153606 | 58458 21394
86 640 299 153306 | 59098 21694
87 639 301 153006 | 59737 21994
88 638 302 152704 | 60374 22296
89 636 303 152400 | 61010 22600
90 635 304 152096 | 61645 22904
91 634 306 151790 | 62279 23210
92 632 307 151483 | 62912 23517
93 631 308 151175 | 63543 23825
94 630 310 150866 | 64173 24134
95 629 311 150555 | 64801 24445
96 627 312 150243 | 65429 24757
-----------------------------------------------------------------
Year Month Interest Principal Balance | INTEREST PRINCIPAL
-----------------------------------------------------------------
9 97 626 313 149929 | 66055 25071
98 625 315 149614 | 66679 25386
99 623 316 149298 | 67303 25702
100 622 317 148981 | 67925 26019
101 621 319 148662 | 68546 26338
102 619 320 148342 | 69165 26658
103 618 321 148021 | 69783 26979
104 617 323 147698 | 70400 27302
105 615 324 147374 | 71015 27626
106 614 325 147049 | 71629 27951
107 613 327 146722 | 72242 28278
108 611 328 146394 | 72853 28606
-----------------------------------------------------------------
Year Month Interest Principal Balance | INTEREST PRINCIPAL
-----------------------------------------------------------------
10 109 610 329 146065 | 73463 28935
110 609 331 145734 | 74072 29266
111 607 332 145402 | 74679 29598
112 606 334 145068 | 75285 29932
113 604 335 144733 | 75889 30267
114 603 336 144397 | 76492 30603
115 602 338 144059 | 77094 30941
116 600 339 143720 | 77694 31280
117 599 341 143379 | 78293 31621
118 597 342 143037 | 78891 31963
119 596 343 142693 | 79487 32307
120 595 345 142349 | 80081 32651
-----------------------------------------------------------------
Year Month Interest Principal Balance | INTEREST PRINCIPAL
-----------------------------------------------------------------
11 121 593 346 142002 | 80674 32998
122 592 348 141655 | 81266 33345
123 590 349 141305 | 81856 33695
124 589 351 140955 | 82445 34045
125 587 352 140603 | 83032 34397
126 586 354 140249 | 83618 34751
127 584 355 139894 | 84202 35106
128 583 357 139537 | 84785 35463
129 581 358 139179 | 85367 35821
130 580 360 138820 | 85947 36180
131 578 361 138459 | 86525 36541
132 577 363 138096 | 87102 36904
-----------------------------------------------------------------
Year Month Interest Principal Balance | INTEREST PRINCIPAL
-----------------------------------------------------------------
12 133 575 364 137732 | 87677 37268
134 574 366 137367 | 88251 37633
135 572 367 137000 | 88824 38000
136 571 369 136631 | 89394 38369
137 569 370 136261 | 89964 38739
138 568 372 135889 | 90532 39111
139 566 373 135516 | 91098 39484
140 565 375 135141 | 91662 39859
141 563 376 134765 | 92225 40235
142 562 378 134387 | 92787 40613
143 560 379 134007 | 93347 40993
144 558 381 133626 | 93905 41374
-----------------------------------------------------------------
Year Month Interest Principal Balance | INTEREST PRINCIPAL
-----------------------------------------------------------------
13 145 557 383 133244 | 94462 41756
146 555 384 132859 | 95017 42141
147 554 386 132473 | 95571 42527
148 552 387 132086 | 96123 42914
149 550 389 131697 | 96673 43303
150 549 391 131306 | 97222 43694
151 547 392 130914 | 97769 44086
152 545 394 130520 | 98314 44480
153 544 396 130124 | 98858 44876
154 542 397 129727 | 99401 45273
155 541 399 129328 | 99941 45672
156 539 401 128928 | 100480 46072
-----------------------------------------------------------------
Year Month Interest Principal Balance | INTEREST PRINCIPAL
-----------------------------------------------------------------
14 157 537 402 128525 | 101017 46475
158 536 404 128121 | 101553 46879
159 534 406 127716 | 102086 47284
160 532 407 127309 | 102619 47691
161 530 409 126900 | 103149 48100
162 529 411 126489 | 103678 48511
163 527 412 126076 | 104205 48924
164 525 414 125662 | 104730 49338
165 524 416 125247 | 105254 49753
166 522 418 124829 | 105776 50171
167 520 419 124410 | 106296 50590
168 518 421 123989 | 106814 51011
-----------------------------------------------------------------
Year Month Interest Principal Balance | INTEREST PRINCIPAL
-----------------------------------------------------------------
15 169 517 423 123566 | 107331 51434
170 515 425 123141 | 107846 51859
171 513 426 122715 | 108359 52285
172 511 428 122287 | 108870 52713
173 510 430 121857 | 109380 53143
174 508 432 121425 | 109887 53575
175 506 433 120992 | 110393 54008
176 504 435 120556 | 110897 54444
177 502 437 120119 | 111400 54881
178 500 439 119680 | 111900 55320
179 499 441 119239 | 112399 55761
180 497 443 118797 | 112896 56203
-----------------------------------------------------------------
Year Month Interest Principal Balance | INTEREST PRINCIPAL
-----------------------------------------------------------------
16 181 495 444 118352 | 113391 56648
182 493 446 117906 | 113884 57094
183 491 448 117458 | 114375 57542
184 489 450 117008 | 114864 57992
185 488 452 116556 | 115352 58444
186 486 454 116102 | 115838 58898
187 484 456 115647 | 116321 59353
188 482 458 115189 | 116803 59811
189 480 459 114729 | 117283 60271
190 478 461 114268 | 117761 60732
191 476 463 113805 | 118237 61195
192 474 465 113339 | 118712 61661
-----------------------------------------------------------------
Year Month Interest Principal Balance | INTEREST PRINCIPAL
-----------------------------------------------------------------
17 193 472 467 112872 | 119184 62128
194 470 469 112403 | 119654 62597
195 468 471 111932 | 120122 63068
196 466 473 111459 | 120589 63541
197 464 475 110984 | 121053 64016
198 462 477 110507 | 121516 64493
199 460 479 110028 | 121976 64972
200 458 481 109547 | 122435 65453
201 456 483 109064 | 122891 65936
202 454 485 108579 | 123345 66421
203 452 487 108092 | 123798 66908
204 450 489 107603 | 124248 67397
-----------------------------------------------------------------
Year Month Interest Principal Balance | INTEREST PRINCIPAL
-----------------------------------------------------------------
18 205 448 491 107112 | 124697 67888
206 446 493 106619 | 125143 68381
207 444 495 106124 | 125587 68876
208 442 497 105626 | 126029 69374
209 440 499 105127 | 126469 69873
210 438 501 104626 | 126907 70374
211 436 503 104122 | 127343 70878
212 434 506 103616 | 127777 71384
213 432 508 103109 | 128209 71891
214 430 510 102599 | 128639 72401
215 427 512 102087 | 129066 72913
216 425 514 101573 | 129491 73427
-----------------------------------------------------------------
Year Month Interest Principal Balance | INTEREST PRINCIPAL
-----------------------------------------------------------------
19 217 423 516 101057 | 129915 73943
218 421 518 100538 | 130336 74462
219 419 521 100018 | 130755 74982
220 417 523 99495 | 131171 75505
221 415 525 98970 | 131586 76030
222 412 527 98443 | 131998 76557
223 410 529 97914 | 132409 77086
224 408 531 97382 | 132816 77618
225 406 534 96849 | 133222 78151
226 404 536 96313 | 133626 78687
227 401 538 95775 | 134027 79225
228 399 540 95234 | 134426 79766
-----------------------------------------------------------------
Year Month Interest Principal Balance | INTEREST PRINCIPAL
-----------------------------------------------------------------
20 229 397 543 94692 | 134823 80308
230 395 545 94147 | 135218 80853
231 392 547 93600 | 135610 81400
232 390 549 93050 | 136000 81950
233 388 552 92498 | 136387 82502
234 385 554 91944 | 136773 83056
235 383 556 91388 | 137156 83612
236 381 559 90829 | 137537 84171
237 378 561 90268 | 137915 84732
238 376 563 89705 | 138291 85295
239 374 566 89139 | 138665 85861
240 371 568 88571 | 139037 86429
-----------------------------------------------------------------
Year Month Interest Principal Balance | INTEREST PRINCIPAL
-----------------------------------------------------------------
21 241 369 570 88001 | 139406 86999
242 367 573 87428 | 139772 87572
243 364 575 86853 | 140137 88147
244 362 578 86276 | 140498 88724
245 359 580 85696 | 140858 89304
246 357 582 85113 | 141215 89887
247 355 585 84528 | 141570 90472
248 352 587 83941 | 141922 91059
249 350 590 83352 | 142272 91648
250 347 592 82759 | 142619 92241
251 345 595 82165 | 142964 92835
252 342 597 81568 | 143306 93432
-----------------------------------------------------------------
Year Month Interest Principal Balance | INTEREST PRINCIPAL
-----------------------------------------------------------------
22 253 340 600 80968 | 143646 94032
254 337 602 80366 | 143983 94634
255 335 605 79762 | 144318 95238
256 332 607 79154 | 144650 95846
257 330 610 78545 | 144980 96455
258 327 612 77933 | 145308 97067
259 325 615 77318 | 145632 97682
260 322 617 76701 | 145954 98299
261 320 620 76081 | 146274 98919
262 317 622 75458 | 146591 99542
263 314 625 74833 | 146905 100167
264 312 628 74206 | 147217 100794
-----------------------------------------------------------------
Year Month Interest Principal Balance | INTEREST PRINCIPAL
-----------------------------------------------------------------
23 265 309 630 73575 | 147526 101425
266 307 633 72943 | 147833 102057
267 304 636 72307 | 148137 102693
268 301 638 71669 | 148438 103331
269 299 641 71028 | 148737 103972
270 296 643 70385 | 149033 104615
271 293 646 69738 | 149326 105262
272 291 649 69090 | 149617 105910
273 288 652 68438 | 149905 106562
274 285 654 67784 | 150190 107216
275 282 657 67127 | 150472 107873
276 280 660 66467 | 150752 108533
-----------------------------------------------------------------
Year Month Interest Principal Balance | INTEREST PRINCIPAL
-----------------------------------------------------------------
24 277 277 662 65804 | 151029 109196
278 274 665 65139 | 151303 109861
279 271 668 64471 | 151574 110529
280 269 671 63800 | 151843 111200
281 266 674 63127 | 152109 111873
282 263 676 62450 | 152372 112550
283 260 679 61771 | 152632 113229
284 257 682 61089 | 152889 113911
285 255 685 60404 | 153144 114596
286 252 688 59716 | 153396 115284
287 249 691 59026 | 153644 115974
288 246 693 58332 | 153890 116668
-----------------------------------------------------------------
Year Month Interest Principal Balance | INTEREST PRINCIPAL
-----------------------------------------------------------------
25 289 243 696 57636 | 154133 117364
290 240 699 56937 | 154374 118063
291 237 702 56234 | 154611 118766
292 234 705 55529 | 154845 119471
293 231 708 54821 | 155077 120179
294 228 711 54110 | 155305 120890
295 225 714 53396 | 155530 121604
296 222 717 52679 | 155753 122321
297 219 720 51959 | 155972 123041
298 216 723 51236 | 156189 123764
299 213 726 50510 | 156402 124490
300 210 729 49781 | 156613 125219
-----------------------------------------------------------------
Year Month Interest Principal Balance | INTEREST PRINCIPAL
-----------------------------------------------------------------
26 301 207 732 49049 | 156820 125951
302 204 735 48314 | 157025 126686
303 201 738 47576 | 157226 127424
304 198 741 46835 | 157424 128165
305 195 744 46091 | 157619 128909
306 192 747 45343 | 157811 129657
307 189 751 44593 | 158000 130407
308 186 754 43839 | 158186 131161
309 183 757 43082 | 158369 131918
310 180 760 42323 | 158548 132677
311 176 763 41559 | 158725 133441
312 173 766 40793 | 158898 134207
-----------------------------------------------------------------
Year Month Interest Principal Balance | INTEREST PRINCIPAL
-----------------------------------------------------------------
27 313 170 769 40024 | 159068 134976
314 167 773 39251 | 159235 135749
315 164 776 38475 | 159398 136525
316 160 779 37696 | 159558 137304
317 157 782 36914 | 159715 138086
318 154 786 36128 | 159869 138872
319 151 789 35339 | 160020 139661
320 147 792 34547 | 160167 140453
321 144 795 33751 | 160311 141249
322 141 799 32953 | 160452 142047
323 137 802 32150 | 160589 142850
324 134 805 31345 | 160723 143655
-----------------------------------------------------------------
Year Month Interest Principal Balance | INTEREST PRINCIPAL
-----------------------------------------------------------------
28 325 131 809 30536 | 160853 144464
326 127 812 29724 | 160981 145276
327 124 816 28908 | 161105 146092
328 120 819 28089 | 161225 146911
329 117 822 27267 | 161342 147733
330 114 826 26441 | 161456 148559
331 110 829 25612 | 161566 149388
332 107 833 24779 | 161673 150221
333 103 836 23943 | 161776 151057
334 100 840 23103 | 161876 151897
335 96 843 22260 | 161972 152740
336 93 847 21413 | 162065 153587
-----------------------------------------------------------------
Year Month Interest Principal Balance | INTEREST PRINCIPAL
-----------------------------------------------------------------
29 337 89 850 20563 | 162154 154437
338 86 854 19709 | 162239 155291
339 82 857 18852 | 162322 156148
340 79 861 17991 | 162400 157009
341 75 864 17127 | 162475 157873
342 71 868 16259 | 162546 158741
343 68 872 15387 | 162614 159613
344 64 875 14512 | 162678 160488
345 60 879 13633 | 162739 161367
346 57 883 12750 | 162796 162250
347 53 886 11864 | 162849 163136
348 49 890 10974 | 162898 164026
-----------------------------------------------------------------
Year Month Interest Principal Balance | INTEREST PRINCIPAL
-----------------------------------------------------------------
30 349 46 894 10080 | 162944 164920
350 42 897 9183 | 162986 165817
351 38 901 8281 | 163024 166719
352 35 905 7377 | 163059 167623
353 31 909 6468 | 163089 168532
354 27 912 5555 | 163116 169445
355 23 916 4639 | 163139 170361
356 19 920 3719 | 163159 171281
357 15 924 2795 | 163174 172205
358 12 928 1867 | 163186 173133
359 8 932 936 | 163194 174064
360 4 936 0 | 163198 175000